1. DESCRIPTION OF THE FUND 2. BUSINESS ACQUISITIONS 3. SIGNIFICANT ACCOUNTING POLICIES 4. CAPITAL ASSETS 5. OTHER ASSETS 6. INTANGIBLES 7. ACCOUNTS PAYABLE AND ACCRUED LIABILITIES 8. DEFERRED CREDITS 9. EMPLOYEE BENEFIT PLANS 10. LONG-TERM DEBT 11. INCOME TAXES 12. UNITHOLDERS’ CAPITAL 13. DISTRIBUTIONS TO UNITHOLDERS 14. INTEREST IN JOINT VENTURES 15. RELATED PARTY TRANSACTIONS 16. EARNINGS PER UNIT 17. STOCK-BASED COMPENSATION PLAN 18. SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION 19. COMMITMENTS AND CONTINGENCIES 20. FINANCIAL CHARGES 21. FINANCIAL INSTRUMENTS 22. RESTRUCTURING AND SPECIAL CHARGES 23. GUARANTEES 24. SUBSEQUENT EVENT 25. COMPARATIVE FIGURES
1. DESCRIPTION OF THE FUND
Yellow Pages Income Fund (“the Fund”) is an unincorporated, open-ended, limited purpose trust established under the laws of the Province of Ontario on June 25, 2003 by a declaration of trust and amended by amended and restated declarations. The Fund has been created to invest, through YPG Trust (the “Trust”), a wholly-owned trust, in partnership units of YPG LP and shares of YPG General Partner Inc. (“YPG GP”), the general partner of YPG LP. YPG LP, through subsidiaries, operates print and electronic directories advertising businesses (the “directories business”), primarily in the Provinces of Québec, Ontario, British Columbia and Alberta.
On February 10, 2004, BCE Inc. (“BCE”) exchanged all of its 11,111,100 units of YPG LP and its 11,111,100 common shares of YPG GP for the equivalent number of units of the Fund, in accordance with the Investor Liquidity Agreement entered into at the time of the initial public offering (the “Offering”). Following the exercise of this liquidation right, the Fund held a 70.25% equity interest in YPG LP.
On June 11, 2004, the Fund issued 66,666,600 units to the public in exchange for net proceeds of $713.6 million, after deducting underwriters' fees in the amount of $29.7 million (the “June 11, 2004 Offering”). The proceeds were used to indirectly purchase an equivalent number of units of YPG LP from investment funds managed by Kohlberg Kravis Roberts & Co (“KKR”).
On June 11, 2004, TMB Directories Inc. (“Teachers”) exchanged all of its 35,333,300 units of YPG LP and its 35,333,300 common shares of YPG GP for the equivalent number of units of the Fund, in accordance with the Investor Liquidity Agreement entered into at the time of the Offering.
Following the completion of the above-mentioned transactions, the Fund holds a 100% equity interest in YPG LP as of June 11, 2004.
References herein to the Fund represent the financial position, results of operations, cash flows and disclosures of the Fund and its subsidiaries on a consolidated basis. The results of ADS have been consolidated as of May 25, 2005.
 
2. BUSINESS ACQUISITIONS
2005
a) Acquisition of ADS
On April 1, 2005, the Fund issued 104,100,000 subscription receipts at a price of $13.45 per subscription receipt for proceeds of $1.37 billion (net of one half of the underwriters' fees or $28 million) pursuant to the filing of a prospectus and placed in escrow by CIBC Mellon Trust pending the closing of the acquisition of Yellow Pages Holdings Inc. (formerly Advertising Directory Solutions Holdings Inc. or “ADS”) (“the Acquisition”) which occurred on May 25, 2005. Each subscription receipt entitled the holder thereof to automatically receive one Unit of the Fund upon closing of the Acquisition.
In addition, holders of subscription receipts were entitled to receive an amount per subscription receipt equal to the per Unit distribution, if any, actually paid or payable to Unitholders in respect of all record dates occurring between April 1, 2005 and the closing of the Acquisition, as if the subscription receipts had been converted to Units immediately prior to such record dates. On May 25, 2005, these subscription receipts were exchanged for 104,100,000 Units of the Fund for proceeds of $1.34 billion (net of underwriters' fees of $56 million) which has been recorded in Unitholders' equity. A private placement of Units also closed on May 25, 2005 through the issuance of 22,727,273 Units for proceeds of $288 million (net of placement fees of $12 million). These proceeds combined with new debt financing and cash on hand were used to purchase all of the outstanding shares of ADS for a purchase price consideration of $2,626 million (including acquisition related costs of $76 million).
ADS is the second largest telephone directories publisher in Canada. It publishes directories under the SuperPagesTM brand name, and publishes directories in Alberta, British Columbia and in certain parts of Québec where Telus is the incumbent telephone service provider.
The Fund accounted for the Acquisition using the purchase method of accounting. The purchase price was allocated to the net identifiable assets acquired on the basis of their fair values. The fair value of the underlying net identifiable assets of ADS was allocated as follows:
|
|
Current assets and liabilities, net (including cash of $2,089)
|
$9,477 |
|
|
Restricted cash (US $180 million)
|
227,622 |
|
|
Capital assets
|
13,873 |
|
|
Future income tax liabilities, net
|
(1,557 |
) |
|
Intangibles
|
|
|
|
Trademark
|
31,500 |
|
|
Non-competition agreement and logo
|
377,500 |
|
|
Customer contracts
|
167,524 |
|
|
Customer relationships
|
63,800 |
|
|
Domain name
|
6,700 |
|
|
Accrued benefit liabilities
|
(43,442 |
) |
|
Notes payable (US $180 million)
|
(227,622 |
) |
|
|
Net identifiable assets acquired
|
625,375 |
|
|
Goodwill
|
2,000,536 |
|
|
|
Purchase price
|
$2,625,911 |
|
|
Consideration
|
|
|
|
Cash
|
$2,550,000 |
|
|
Transaction costs
|
75,911 |
|
|
|
$2,625,911 |
|
|
REPAYMENT OF ADS NOTES
On May 25, 2005, a portion of the consideration paid for the Acquisition was utilized to repay long-term debt of ADS. The Fund deposited US $180 million in escrow with the US National Bank Association as Trustee for a period of 30 days in accordance with the terms of a trust indenture. The funds remained in escrow until June 24, 2005 at which time the funds were released and used to discharge the long-term debt of ADS.
b) Transactions during the first quarter
During the first quarter of 2005, optionholders exercised 86,252 options at an exercise price of $3.92 per option for cash consideration of $0.3 million. These options were exercised into 86,252 shares of YPG Holdings Inc. which were automatically exchanged into 86,252 units of the Fund pursuant to the Optionholders' Liquidity Agreement, at an average stated value of approximately $13.49 per share, which in turn were exchanged into units of YPG LP. This transaction gave rise to an increase in goodwill of $0.8 million.
c) Transactions during the second quarter
During the second quarter of 2005, optionholders exercised 213,786 options at an exercise price of $3.92 per option for cash consideration of $0.8 million. These options were exercised into 213,786 shares of YPG Holdings Inc. which were automatically exchanged into 213,786 units of the Fund pursuant to the Optionholders' Liquidity Agreement, at an average stated value of approximately $13.70 per share, which in turn were exchanged into units of YPG LP. This transaction gave rise to an increase in goodwill of $2.1 million.
d) Transactions during the third quarter
During the third quarter of 2005, optionholders exercised 769,356 options at an exercise price of $3.92 per option for cash consideration of $3.1 million. These options were exercised into 769,356 shares of YPG Holdings Inc. which were automatically exchanged into 769,356 units of the Fund pursuant to the Optionholders' Liquidity Agreement, at an average stated value of approximately $15.41 per share, which in turn were exchanged into units of YPG LP. This transaction gave rise to an increase in goodwill of $8.8 million.
e) Transactions during the fourth quarter
During the fourth quarter of 2005, optionholders exercised 18,369 options at an exercise price of $3.92 per option for cash consideration of $0.07 million. These options were exercised into 18,369 shares of YPG Holdings Inc. which were automatically exchanged into 18,369 units of the Fund pursuant to the Optionholders' Liquidity Agreement, at an average stated value of approximately $14.10 per share, which in turn were exchanged into units of YPG LP. This transaction gave rise to an increase in goodwill of $0.2 million.
2004
f) Transactions during the first quarter
In February 2004, optionholders exercised 413,683 options at an exercise price of $3.92 per option for cash consideration of $1.6 million. These options were exercised into 413,683 shares of YPG Holdings Inc. which were automatically exchanged into 413,683 units of the Fund pursuant to the Optionholders' Liquidity Agreement, at an average stated value of approximately $11.86 per share, which in turn were exchanged into units of YPG LP. This transaction, combined with the exchange by BCE of all its 11,111,100 units of YPG LP and its 11,111,100 common shares of YPG GP for the equivalent number of units of the Fund as described in Note 1, resulted in the Fund acquiring, directly and indirectly, an additional 3.28% interest in YPG LP for a total consideration of $134.6 million, increasing its interest to 70.28% . The Fund accounted for this acquisition of non-controlling interest as a step purchase. The excess of the purchase price over the net book value of the non-controlling interest acquired was allocated to the net identifiable assets acquired on the basis of their fair market values using the purchase method of accounting. The Fund's share in the fair value increments of the underlying net identifiable assets of YPG LP was allocated as follows:
|
| Current assets and liabilities, net |
$564 |
|
| Other assets |
(261 |
) |
| Accrued benefit assets |
542 |
|
| Intangibles |
|
|
|
Trademark
|
2,587 |
|
|
Non-competition agreement and logo
|
240 |
|
|
Customer contracts
|
9,607 |
|
|
Customer relationships
|
2,042 |
|
|
Domain names
|
28 |
|
| Future income tax liabilities |
(4,449 |
) |
|
| Net identifiable assets acquired |
10,900 |
|
| Non-controlling interest acquired |
56,628 |
|
| Goodwill |
67,045 |
|
|
| Purchase price |
$134,573 |
|
|
g) Transactions during the second quarter
During the second quarter of 2004, optionholders exercised 852,430 options at an exercise price of $3.92 per option for cash consideration of $3.3 million. These options were exercised into 852,430 shares of YPG Holdings Inc. which were automatically exchanged into 852,430 units of the Fund pursuant to the Optionholders' Liquidity Agreement, at an average stated value of approximately $11.34 per share, which in turn were exchanged into units of YPG LP. This transaction, combined with the June 11, 2004 Offering and the exchange by Teachers of all its 35,333,300 units of YPG LP and its 35,333,300 common shares of YPG GP for the equivalent number of units of the Fund, both described in Note 1, resulted in the Fund acquiring, directly and indirectly, an additional 29.72% interest in YPG LP for a total consideration of $1,117.2 million, bringing its interest to 100%. The Fund accounted for this acquisition of non-controlling interest as a step purchase. The excess of the purchase price over the net book value of the non-controlling interest acquired was allocated to the net identifiable assets acquired on the basis of their fair market values using the purchase method of accounting. The Fund's share in the fair value increments of the underlying net identifiable assets of YPG LP was allocated as follows:
|
| Current assets and liabilities, net |
$(13,294 |
) |
| Other assets |
(2,250 |
) |
| Accrued benefit assets |
4,856 |
|
| Intangibles |
|
|
| Trademark |
14,553 |
|
| Non-competition agreement and logo |
1,613 |
|
| Customer contracts |
81,303 |
|
| Customer relationships |
19,625 |
|
| Domain names |
250 |
|
| Future income tax liabilities |
(33,913 |
) |
|
| Net identifiable assets acquired |
72,743 |
|
| Non-controlling interest acquired |
526,654 |
|
| Goodwill |
517,837 |
|
|
| Purchase price |
$1,117,234 |
|
|
h) Transactions during the third quarter
During the third quarter of 2004, optionholders exercised 132,125 options at an exercise price of $3.92 per option for cash consideration of $0.5 million. These options were exercised into 132,125 shares of YPG Holdings Inc. which were automatically exchanged into 132,125 units of the Fund pursuant to the Optionholders' Liquidity Agreement, at an average stated value of approximately $11.48 per share, which in turn were exchanged into units of YPG LP. This transaction gave rise to an increase in goodwill of $1.0 million.
i) Transactions during the fourth quarter
During the fourth quarter of 2004, optionholders exercised 128,872 options at an exercise price of $3.92 per option for cash consideration of $0.5 million. These options were exercised into 128,872 shares of YPG Holdings Inc. which were automatically exchanged into 128,872 units of the Fund pursuant to the Optionholders' Liquidity Agreement, at an average stated value of approximately $12.89 per share, which in turn were exchanged into units of YPG LP. This transaction gave rise to an increase in goodwill of $1.2 million.
 
3. SIGNIFICANT ACCOUNTING POLICIES
BASIS OF PRESENTATION
These consolidated financial statements have been prepared in accordance with Canadian generally accepted accounting principles (“GAAP”).
ADOPTION OF NEW ACCOUNTING POLICIES
Variable Interest Entities
Effective January 1, 2005, the Fund adopted the Canadian Institute of Chartered Accountants (“CICA”) Accounting Guideline 15 (“AcG-15”), Consolidation of Variable Interest Entities (“VIEs”). AcG-15 applies to interim periods beginning on or after November 1, 2004. VIEs are entities in which equity investors do not have controlling financial interest or the equity investment at risk is not sufficient to permit the entity to finance its activities without additional subordinated financial support provided by other parties. AcG-15 requires the consolidation of a VIE by its primary beneficiary (i.e., the party that receives the majority of the expected residual returns and/or absorbs the majority of the entity's losses). Management of the Fund conducted a review of the ownership and contractual interest in entities and determined that the adoption of this guideline did not have any impact on the Fund's consolidated financial statements.
Exchangeable Securities Issued by Subsidiaries of Income Trusts
On January 19, 2005, the CICA Emerging Issues Committee (“EIC”) issued EIC Abstract 151, Exchangeable Securities Issued by Subsidiaries of Income Trusts which provides guidance on how to present exchangeable securities representing a retained interest in a subsidiary of an income trust on the consolidated balance sheet of the income trust. This Abstract must be applied retroactively, with restatement of prior periods, to all financial statements issued after January 19, 2005. As the Fund did not meet all the conditions to present the exchangeable units held by each of BCE, KKR, and Teachers as part of unitholders' equity, these exchangeable units were presented as non-controlling interest in the consolidated financial statements. Therefore, the implementation of this new Abstract did not have any impact on the Fund's consolidated financial statements.
PRINCIPLES OF CONSOLIDATION
The Fund's consolidated financial statements include the accounts of the Trust, YPG GP, YPG LP, YPG Holdings Inc., Yellow Pages Group Co., Aliant Actimedia, Snap Guides Inc., Vertical Guides Limited Partnership, ADS, Yellow Pages Inc. (formerly Advertising Directory Solutions Inc.) and those of 3100653 Nova Scotia Limited (“Nova Scotia”) and of Advertising Directory Solutions Independent LP (Ontario). All intercompany transactions and balances have been eliminated. The Fund accounts for its 12.86% general partnership interest in Aliant Actimedia, which it jointly controls, and its 50% interest in Vertical Guides Limited Partnership, using the proportionate consolidation method.
CASH AND CASH EQUIVALENTS
Cash and cash equivalents consist of funds on deposit and, from time to time, highly liquid investments with a purchased maturity of three months or less.
REVENUES
Revenues are earned through the sale of telephone directory advertising. Advertising revenues are generally billed, in accordance with the contractual terms with advertisers, and recognized on a monthly basis over the estimated life of the print directory or electronic directory advertising, not exceeding twelve months, or in the case of certain alphabetical directories, not exceeding twenty-four months, commencing with the delivery or display date, respectively. Amounts billed up front for the directories are deferred and recognized over the billing period for which the corresponding directories are in circulation, not exceeding twelve months, or in the case of certain alphabetical directories, not exceeding twenty-four months.
DEFERRED PUBLICATION COSTS
Direct and incremental costs incurred for sales, manufacturing and distribution
of telephone print directories not yet published are deferred. Upon publication,
these costs are amortized on a systematic basis over the same period in which
the related revenues are recognized.
CAPITAL ASSETS, DEPRECIATION AND AMORTIZATION
Capital assets are recorded at cost and are depreciated and amortized over their
expected useful lives using the straight-line method as follows:
|
|
Office equipment |
10 years |
|
|
Computer equipment and software |
3 years |
|
|
Leasehold improvements |
Over the terms of the various leases |
|
|
The cost of internally developed software is capitalized and included in capital
assets at the point at which the conceptual formulation, design and testing of
possible software project alternatives are complete and management authorizes
and commits to funding the project. The Fund does not capitalize pilot projects
and projects where it believes that future economic benefits are less than
probable.
Internally developed software costs include the costs of software tools and
licenses used in the development of the Fund's systems, as well as payroll and
consulting costs.
Assets under development consist primarily of internally developed software that
is not amortized until the assets are available for use.
DEFERRED FINANCING COSTS
Deferred financing costs are amortized on a straight-line basis over the terms
of the related debt.
INTANGIBLES
Intangibles are recorded at cost. Intangibles with finite lives are amortized as
follows:
|
|
Non-competition agreement and logo |
Straight-line over 30 years |
|
|
Customer contracts |
Pro rata based on related revenues, not exceeding 11 months |
|
|
Customer relationships |
Pro rata based on related revenues, not exceeding 24 months |
|
|
The trademark and domain names are considered intangible assets with indefinite
lives and are not amortized; however, they are assessed for impairment annually,
or more frequently if circumstances change, on the basis of their fair values.
Fair value is determined using discounted expected future cash flows.
IMPAIRMENT OF LONG-LIVED ASSETS
Effective January 1, 2004, the Fund adopted the accounting standard of the new
CICA Handbook, Section 3063, Impairment of long-lived assets. This
standard provides guidance on recognizing, measuring and disclosing the
impairment of long-lived assets. The new standard requires the recognition of an
impairment loss for a long-lived asset to be held and used when events or
changes in circumstances cause its carrying value to exceed the total
undiscounted cash flows expected from its use and eventual disposition. The
impairment loss is calculated by deducting the fair value of the asset from its
carrying value. The adoption of this standard did not have any impact on the
Fund's consolidated financial statements.
GOODWILL
Goodwill represents the excess of the purchase price over the estimated fair
value of the net identifiable assets of businesses acquired. Goodwill is not
amortized but rather is assessed for impairment annually, or more frequently if
circumstances change, on the basis of its fair value. Fair value is determined
using discounted expected future cash flows.
EMPLOYEE BENEFIT PLANS
The Fund maintains defined benefit pension plans which cover substantially all
the employees. These plans provide pensions and other retirement and
post-retirement benefits to retired employees based on years of service and
average earnings at retirement. For the plans that are non-contributory, the
Fund is responsible for contributions to adequately fund the plans. The plans
acquired through ADS are contributory with both the Fund and the employees
responsible for contributions to adequately fund the plans.
The Fund accrues its obligations for employee benefit plans. The cost of
pensions and other retirement benefits earned by employees is actuarially
determined using:
- the projected benefit method, pro rated on service;
- a discount rate based on market interest rates on high-quality long-term
bonds; and
- management's best estimate of expected plan investment performance,
salary escalation, retirement ages of employees and expected healthcare
costs.
A valuation is performed at least every three years to determine the actuarial
present value of the accrued pension and other employee future benefits. The
excess of the net actuarial gain (loss) over 10% of the greater of the benefit
obligation and the fair value of plan assets is amortized over the remaining
service period of active employees with a weighted average of 16 years at period
end. The expected return on plan assets is based on the expected long-term rate
of return on plan assets which are measured at fair value. The latest actuarial
valuations were performed as at December 31, 2003 and December 31, 2002 for the
YPG and ADS pension benefit plans, respectively and as at January 1, 2005 and
December 31, 2005 for the YPG and ADS other employee future benefit plans,
respectively. The next valuations will be performed as at December 31, 2005 for
the pension benefit plans and for other employee future benefit plans the next
valuations will be performed as at January 1, 2007.
STOCK-BASED COMPENSATION PLAN
Effective January 1, 2004, the Fund adopted the amendment to CICA Handbook
Section 3870 Stock-Based Compensation and Other Stock-Based Payments. The
amendment, issued in November 2003, requires the expensing of all stock-based
compensation awards for fiscal years beginning on or after January 1, 2004 using
the fair value method. The Fund has chosen to adopt the amendment using the
retroactive without restatement transitional alternative, as permitted by the
standard (see Note 17).
FOREIGN CURRENCY TRANSLATION
Transactions in foreign currencies are translated into Canadian dollars at rates
in effect at the date of the transaction. At the balance sheet date, monetary
foreign currency assets and liabilities are translated at exchange rates then in
effect. The resulting translation gains or losses are recognized in the
determination of earnings.
INCOME TAXES
The Fund is a mutual fund trust for income tax purposes. As such, the Fund is
only taxable on any amount not allocated to Unitholders. As substantially all
taxable income will be allocated to the Unitholders, no provision for income
taxes on earnings has been made in these consolidated financial statements.
Income tax liabilities relating to distributions of the Fund are taxed in the
hands of the Unitholders.
The Fund uses the liability method of tax allocation in accounting for income
taxes of its subsidiaries. Under this method, temporary differences between the
carrying amount of balance sheet items and their corresponding tax bases result
in either future income tax assets or liabilities. Future income taxes are
computed using substantively enacted tax rates for the years in which the
differences are expected to reverse. Future income tax assets are only
recognized to the extent that, in the opinion of management, assets will more
likely than not be realized.
LEASES
Leases are classified as either capital or operating in nature. Capital leases
are those which substantially transfer the benefits and risks of ownership to
the lessee. Assets acquired under capital leases are amortized over their
expected useful lives using the straight-line method. Obligations recorded under
capital leases are reduced by the principal portion of lease payments. The
imputed interest portion of lease payments is charged to expense.
USE OF ESTIMATES
The preparation of financial statements in conformity with GAAP requires
management to make estimates and assumptions that affect the reported amounts of
assets and liabilities and disclosure of contingent assets and liabilities at
the date of the financial statements and the reported amounts of revenues and
expenses during the reported period. Significant areas requiring the use of
management estimates relate to the determination of collectibility of accounts
receivable, valuation of intangibles, goodwill, impairment of assets, pension
and other employee benefits, useful lives for amortization, future income taxes
and other deferred costs. These estimates are revised periodically. Results, as
determined by actual events, could differ materially from the above estimates.
HEDGING RELATIONSHIPS
As at January 1, 2004, the Fund adopted Accounting Guideline (“AcG-13”),
Hedging Relationships. The guideline applies to all existing and new hedging
relationships and provides additional documentation and designation requirements
for hedge accounting and requires regular, periodic assessment of effectiveness.
Derivatives that are economic hedges, but do not qualify for hedge accounting,
are recognized at fair value on the balance sheet with changes in fair value
recorded in earnings in accordance with EIC-128, Accounting for Trading,
Speculative or Non-Hedging Derivative Financial Instruments.
The Fund uses derivative financial instruments to manage its interest risk
exposures on debt financing. The Fund's policy is not to utilize derivative
financial instruments for trading or speculative purposes. The Fund formally
assesses, both at the hedge's inception and on an ongoing basis, whether the
derivatives that are used in hedging transactions are highly effective in
offsetting changes in fair values or cash flows of hedged items.
Derivatives that are economic hedges, but do not qualify for hedge accounting
are recognized on the balance sheet at fair value with changes in fair value
recorded in earnings. When hedging instruments mature or become ineffective
before their maturity and are not replaced within the Fund's documented hedging
strategy, deferred gains or losses on such instruments continue to be deferred
and are charged to income in the same period as the corresponding gains or
losses on the hedged items. Gains and losses that are realized subsequently to
the maturity of the hedging instruments or subsequent to the hedging instruments
becoming ineffective, are charged directly to income. If the hedged item ceases
to exist due to its maturity, expiry, cancellation or exercise before the
hedging instrument expires, deferred gains or losses are charged to earnings.
 
4. CAPITAL ASSETS
|
|
|
|
|
December 31, 2005
|
|
|
|
|
|
Accumulated
depreciation and
amortization |
|
|
|
|
|
|
|
Net Book
Value |
|
|
Cost |
|
|
|
|
|
Office equipment |
$6,910 |
|
$1,048 |
|
$5,862 |
|
|
Office equipment under capital lease |
7,779 |
|
2,053 |
|
5,726 |
|
|
Computer equipment and software |
58,874 |
|
27,193 |
|
31,681 |
|
|
Computer software under capital lease |
2,250 |
|
1,438 |
|
812 |
|
|
Leasehold improvements |
8,953 |
|
2,552 |
|
6,401 |
|
|
Assets under development |
38,785 |
|
— |
|
38,785 |
|
|
|
$123,551 |
|
$34,284 |
|
$89,267 |
|
|
|
|
|
|
December 31, 2004
|
|
|
|
|
|
Accumulated
depreciation and
amortization |
|
|
|
|
|
|
|
Net Book
Value |
|
|
Cost |
|
|
|
|
|
Office equipment |
$4,449 |
|
$470 |
|
$3,979 |
|
|
Office equipment under capital lease |
7,340 |
|
962 |
|
6,378 |
|
|
Computer equipment and software |
25,183 |
|
9,551 |
|
15,632 |
|
|
Computer software under capital lease |
2,250 |
|
689 |
|
1,561 |
|
|
Leasehold improvements |
7,652 |
|
890 |
|
6,762 |
|
|
Assets under development |
23,770 |
|
— |
|
23,770 |
|
|
|
$70,644 |
|
$12,562 |
|
$58,082 |
|
|
During the year, capital assets with a cost of $1.5 million and accumulated
depreciation of $0.6 million were written off. Depreciation and amortization for
the year ended December 31, 2005, was $23.3 million (2004—$12.1 million).
 
5. OTHER ASSETS
|
|
December 31, 2005 |
|
December 31, 2004 |
|
|
|
Deferred financing
costs (net of accumulated amortization of $1,105; 2004–$300)
|
$18,745 |
|
$7,976 |
|
|
Derivative assets (Note 21)
|
— |
|
2,582 |
|
|
Other
|
1,522 |
|
— |
|
|
|
$20,267 |
|
$10,558 |
|
|
In connection with the issuance of the new Medium Term Notes described in Note 10, the Fund incurred financing costs of $11.6 million. Also, in connection with
the New Credit Facilities described in Note 10, the Fund incurred financing
costs of $31.7 million of which $21.3 million was recorded in financial charges
in the consolidated statement of earnings as the $1.5 billion subordinated
equity bridge facility originally included in the above credit facilities was
cancelled as a result of the issuance of units. The balance of these deferred
financing costs was written off since the underlying debt was fully reimbursed
during the last quarter of 2005.
During 2004, the Fund incurred financing charges totalling $10.5 million in
connection with the issuance of the Medium Term Notes described in Note 10. The
balance of deferred financing costs as of December 31, 2003 was written off in
2004 since the underlying debt was fully reimbursed.
 
6. INTANGIBLES
|
|
|
|
December 31, 2005 |
|
|
|
|
|
Accumulated
Amortization |
|
Net Book
Value |
|
|
Cost |
|
|
|
|
|
Trademark |
$1,083,792 |
|
$— |
|
$1,083,792 |
|
|
Non-competition agreement and logo |
487,822 |
|
18,076 |
|
469,746 |
|
|
Customer contracts |
383,567 |
|
353,660 |
|
29,907 |
|
|
Customer relationships |
131,225 |
|
85,966 |
|
45,259 |
|
|
Domain names |
12,717 |
|
— |
|
12,717 |
|
|
|
$2,099,123 |
|
$457,702 |
|
$1,641,421 |
|
|
|
|
|
|
December 31, 2004 |
|
|
|
|
|
Accumulated
Amortization |
|
Net Book
Value |
|
|
Cost |
|
|
|
|
|
Trademark |
$1,052,292 |
|
$— |
|
$1,052,292 |
|
|
Non-competition agreement and logo |
110,322 |
|
3,938 |
|
106,384 |
|
|
Customer contracts |
216,043 |
|
199,683 |
|
16,360 |
|
|
Customer relationships |
67,425 |
|
49,282 |
|
18,143 |
|
|
Domain names |
6,017 |
|
— |
|
6,017 |
|
|
|
|
$1,452,099 |
|
$252,903 |
|
$1,199,196 |
|
|
Amortization for the year ended December 31, 2005, was $204.8 million
(2004—$240.3 million).
 
7. ACCOUNTS PAYABLE AND ACCRUED LIABILITIES
|
|
December 31, 2005 |
|
December 31, 2004 |
|
|
|
Trade |
$56,486 |
|
$28,257 |
|
|
Payroll related accruals |
29,897 |
|
7,892 |
|
|
Publishing related accruals |
7,228 |
|
6,016 |
|
|
Accrued interest |
13,856 |
|
8,315 |
|
|
Other accrued liabilities |
17,269 |
|
10,791 |
|
|
Restructuring and special charges (Note 22) |
22,257 |
|
— |
|
|
|
$146,993 |
|
$61,271 |
|
|
 
8. DEFERRED CREDITS
|
|
December 31, 2005 |
|
December 31, 2004 |
|
|
|
Lease inducements |
$21,735 |
|
$15,935 |
|
|
Net deferred gain on hedging activities |
8,781 |
|
266 |
|
|
|
$30,516 |
|
$16,201 |
|
|
In May 2005, the Fund terminated existing interest rate swap agreements as
discussed in Note 21 and a $5.2 million gain was realized. The deferred gain
will be amortized over the remaining term of the underlying debt which matures
on November 18, 2019.
In November 2005, the Fund settled the bond forward agreements triggering a
deferred loss of $1.7 million and a deferred gain of $5.3 million for a combined
net $3.6 million gain as discussed in Note 21. The deferred loss of $1.7 million
will be amortized over the remaining term of the underlying debt which matures
on February 15, 2036. The deferred gain of $5.3 million will be amortized over
the remaining term of the underlying debt which matures on February 15, 2016.
During 2004, the Fund recorded a deferred gain on hedging activities, following
the changes to the existing interest rate swap discussed in Note 21. The
deferred gain will be amortized over the remaining life of the hedged items.
 
9. EMPLOYEE BENEFIT PLANS
The Fund maintains defined benefit plans that provide for pension and other retirement and post-employment benefits (“other benefits”) for substantially all its employees based on length of service and rate of pay.
The changes in the accrued benefit obligations and in the fair value of assets and the funded status of the defined benefit plans to the amount recorded on the consolidated balance sheets for the years ended December 31, 2005 and 2004 were as follows:
|
|
December 31, 2005 |
|
December 31, 2004 |
|
|
|
Pension
Benefits |
|
Other
Benefits |
|
Pension
Benefits |
|
Other
Benefits |
|
|
|
|
|
|
|
| Fair value of plan assets, beginning of year |
$328,552 |
|
$9,345 |
|
$309,904 |
|
$10,816 |
|
| Acquisition of ADS |
101,829 |
|
— |
|
— |
|
— |
|
| Actual return on plan assets |
38,151 |
|
40 |
|
25,282 |
|
(271 |
) |
| Benefit payments |
(22,315 |
) |
(2,069 |
) |
(15,394 |
)
|
(2,263 |
) |
| Transfers |
— |
|
— |
|
8,352 |
|
— |
|
| Employer contributions |
1,725 |
|
1,787 |
|
408 |
|
1,890 |
|
| Employee contributions |
1,078 |
|
— |
|
— |
|
— |
|
| Settlement |
— |
|
(9,103 |
) |
— |
|
— |
|
| Special adjustment |
— |
|
— |
|
— |
|
(827 |
) |
|
| Fair value of plan assets, end of year |
449,020 |
|
— |
|
328,552 |
|
9,345 |
|
|
|
| Accrued benefit obligation, beginning of year |
303,726 |
|
44,854 |
|
263,059 |
|
39,931 |
|
| Acquisition of ADS |
128,228 |
|
17,043 |
|
— |
|
— |
|
| Current service cost |
10,939 |
|
1,634 |
|
6,204 |
|
978 |
|
| Employee contributions |
1,078 |
|
— |
|
— |
|
— |
|
| Interest cost |
21,739 |
|
3,339 |
|
17,004 |
|
2,578 |
|
| Actuarial losses |
38,593 |
|
2,980 |
|
24,501 |
|
3,630 |
|
| Plan amendment |
— |
|
(7,529 |
) |
— |
|
— |
|
| Benefit payments |
(22,315 |
) |
(2,069 |
) |
(15,394 |
) |
(2,263 |
) |
| Settlement |
— |
|
(9,135 |
) |
— |
|
— |
|
| Transfers |
— |
|
— |
|
8,352 |
|
— |
|
|
| Accrued benefit obligation, end of year |
481,988 |
|
51,117 |
|
303,726 |
|
44,854 |
|
|
|
| Plan surplus (deficit) |
(32,968 |
) |
(51,117 |
) |
24,826 |
|
(35,509 |
) |
| Plan amendment |
— |
|
(7,239 |
) |
— |
|
— |
|
| Unamortized net actuarial losses |
50,071 |
|
3,887 |
|
21,838 |
|
4,322 |
|
|
| Accrued benefit assets (liabilities), end of year |
$17,103 |
|
$(54,469 |
) |
$46,664 |
|
$(31,187 |
) |
|
The pension benefits and the other benefits are shown as accrued benefit assets and as accrued benefit liabilities within the consolidated balance sheets.
The following is the aggregate information of the plans that are not fully funded as at:
|
| December 31, 2005 |
|
December 31, 2004 |
|
|
| Fair value of plan assets |
$15 |
|
$9,345 |
|
| Accrued benefit obligations |
(65,268 |
) |
(49,951 |
) |
|
| Plan deficit |
$(65,253 |
) |
$(40,606 |
) |
|
While the plans are not considered fully funded for financial reporting purposes, registered plans are funded in accordance with the applicable statutory funding rules and regulations governing the particular plans.
The significant weighted-average assumptions adopted in measuring the Fund's pension and other benefit obligations as at December 31, 2005 and 2004, were as follows:
|
|
December 31, 2005 |
|
December 31, 2004 |
|
|
|
Pension
Benefits |
|
Other
Benefits |
|
Pension
Benefits |
|
Other
Benefits |
|
|
|
|
|
|
|
| At December 31 |
|
|
|
|
|
|
|
|
| Accrued Benefit Obligation |
|
|
|
|
|
|
|
|
| Discount rate, end of year |
5.25 |
% |
5.25 |
% |
6.0 |
% |
6.0 |
% |
| Rate of compensation increase |
3.5 |
% |
3.5 |
% |
3.5 |
% |
3.5 |
% |
|
|
|
|
|
|
|
|
|
| For the periods ended December 31 |
|
|
|
|
|
|
|
|
|
Net Benefit Plan Costs
|
|
|
|
|
|
|
|
|
|
Discount rate, end of preceding year
|
5%-6 |
% |
5%-6 |
% |
6.5 |
% |
6.5 |
% |
|
Rate of compensation increase
|
3.5 |
% |
3.5 |
% |
3.5 |
% |
3.5 |
% |
|
Expected long-term rate of return on plan assets
|
7.0%-7.5 |
% |
2.5 |
% |
7.5 |
% |
4.0 |
% |
|
Expected average remaining service life
|
16 years |
|
16 years |
|
16 years |
|
16 years |
|
|
For measurement purposes, a 9.5% (9.0% for ADS) annual increase in the per capita cost of covered health care benefits (the health care cost trend rate) was assumed in 2005. The cost of medication was assumed to gradually decline to 4.5% by 2015 (5.0% by 2009 for ADS) and to remain at that level thereafter.
Assumed healthcare cost trend rates have a significant effect on the amounts reported for the healthcare plans. A one-percentage-point change in assumed healthcare cost trend rates would have the following effects:
|
|
One-Percentage-Point Increase |
|
One-Percentage-Point Decrease |
|
|
| Effect on other benefits – total service and interest costs |
$6,401 |
|
$(5,253 |
) |
| Effect on other benefits – accrued benefits obligations |
$53,215 |
|
$(48,889 |
) |
|
The net benefit plan costs for the years included the following components:
|
|
For the year ended
December 31, 2005 |
|
For the year ended
December 31, 2004 |
|
|
|
Pension
Benefits |
|
Other
Benefits |
|
Pension
Benefits |
|
Other
Benefits |
|
|
|
|
|
|
|
|
Current service cost
|
$10,939
|
|
$1,634
|
|
$6,204
|
|
$978
|
|
|
Interest cost
|
21,739
|
|
3,339
|
|
17,004
|
|
2,578
|
|
|
Actual return on plan assets
|
(38,151
|
)
|
(40
|
)
|
(25,282
|
)
|
271
|
|
|
Amortization of plan amendment
|
—
|
|
(7,529
|
)
|
—
|
|
—
|
|
|
Actuarial loss
|
38,593
|
|
2,980
|
|
24,501
|
| |